John Goodluck sings a good version of this, called just "The Wreck of the Ellen", (fairly close apart from missing the penultimate verse) on "Monday's Childe". Incidentally this album has now been re-released on CD by John, (hurrah!) ->
http://www.john.goodluck.btinternet.co.uk/